Assets
CURRENT ASSETS |
|
Cash and cash equivalents
|
$6,214,047 |
Accounts receivable
|
$56,717 |
Refunds receivable
|
$197,924 |
State tax receivable
|
$159,023 |
Grants receivable
|
$41,030 |
Other receivables
|
$45,953 |
Inventory
|
$36,110 |
Prepaid expenses
|
$259,889 |
Total current assets
|
$7,010,693 |
PROPERTY AND EQUIPMENT - net |
$3,041,154 |
OTHER ASSETS |
|
Deposits
|
$89,222 |
Goodwill
|
$4,320,295 |
Total assets
|
$14,372,132 |
Liabilities and Net Assets
CURRENT LIABILITIES |
|
Accounts payable and accrued expenses
|
$2,498,355 |
Notes payable - current portion
|
$500,000 |
Total current liabilities
|
$2,998,355 |
OTHER LIABILITIES |
|
Notes payable
|
$1,401,000 |
Deferred rent
|
$270,776 |
Total other liabilities
|
1,671,776 |
COMMITMENTS |
0 |
NET ASSETS |
|
Unrestricted
|
$9,560,410 |
Temporarily restricted
|
$141,591 |
Total liabilities and net assets
|
$14,372,132 |
Consolidated Statement of Activities
Year ended December 31, 2014
REVENUES AND SUPPORT
|
Unrestricted |
Temporarily Restricted |
Total |
Burning Man annual event
|
$31,459,816 |
- |
$31,459,816 |
Contributions, gifts and grants
|
$897,955 |
$131,910 |
1,029,865 |
Contribution of Black Rock Arts Foundation
|
$214,986 |
$51,260 |
$266,246 |
Other program revenue
|
$20,443 |
- |
$20,433 |
Fundraising events - (net of direct expenses of
$263,717)
|
$180,913 |
- |
$180,913 |
Interest Income
|
$10,529 |
- |
$10,529 |
Other Income
|
$94,654 |
- |
$94,654 |
|
$32,879,296 |
$183,170 |
$33,062,466 |
Net assets released from restrictions
|
$176,780 |
($176,780) |
- |
Total revenues and support
|
$33,056,076 |
$6,390 |
$33,062,466 |
EXPENDITURES
|
|
|
|
Program Expenses
|
$25,764,708 |
- |
$25,764,708 |
Management and general
|
$4,766,707 |
- |
$4,766,707 |
Fundraising
|
$115,149 |
- |
$115,149 |
Total Expenditures
|
$30,646,564 |
- |
$30,646,564 |
CHANGE IN NET ASSETS
|
$2,409,512 |
$6,390 |
$2,415,902 |
Net assets - beginning of year
|
$7,150,898 |
$135,201 |
$7,286,099 |
Net assets - end of year |
$9,560,410 |
$141,591 |
$9,702,001 |